Tematy
Wskaźnik | Wykres | I Q 1998 | II Q 1998 | III Q 1998 | IV Q 1998 | I Q 1999 | II Q 1999 | III Q 1999 | IV Q 1999 | I Q 2000 | II Q 2000 | III Q 2000 | IV Q 2000 | I Q 2001 | II Q 2001 | III Q 2001 | IV Q 2001 | I Q 2002 | II Q 2002 | III Q 2002 | IV Q 2002 | I Q 2003 | II Q 2003 | III Q 2003 | IV Q 2003 | I Q 2004 | II Q 2004 | III Q 2004 | IV Q 2004 | I Q 2005 | II Q 2005 | III Q 2005 | IV Q 2005 | I Q 2006 | II Q 2006 | III Q 2006 | IV Q 2006 | I Q 2007 | II Q 2007 | III Q 2007 | IV Q 2007 | I Q 2008 | II Q 2008 | III Q 2008 | IV Q 2008 | I Q 2009 | II Q 2009 | III Q 2009 | IV Q 2009 | I Q 2010 | II Q 2010 | III Q 2010 | IV Q 2010 | I Q 2011 | II Q 2011 | III Q 2011 | IV Q 2011 | I Q 2012 | II Q 2012 | III Q 2012 | IV Q 2012 | I Q 2013 | II Q 2013 | III Q 2013 | IV Q 2013 | I Q 2014 | II Q 2014 | III Q 2014 | IV Q 2014 | I Q 2015 | II Q 2015 | III Q 2015 | IV Q 2015 | I Q 2016 | II Q 2016 | III Q 2016 | IV Q 2016 | I Q 2017 | II Q 2017 | III Q 2017 | IV Q 2017 | I Q 2018 | II Q 2018 | III Q 2018 | IV Q 2018 | I Q 2019 | II Q 2019 | III Q 2019 | IV Q 2019 | I Q 2020 | II Q 2020 | III Q 2020 | IV Q 2020 | I Q 2021 | II Q 2021 | III Q 2021 | IV Q 2021 | I Q 2022 | II Q 2022 | III Q 2022 | IV Q 2022 | I Q 2023 | II Q 2023 | III Q 2023 | IV Q 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Przychody netto ze sprzedaży (tys. zł) | 15 | 15 | 17 | 16 | 12 | 13 | 19 | 21 | 17 | 19 | 23 | 21 | 17 | 16 | 19 | 17 | 13 | 15 | 20 | 21 | 17 | 18 | 24 | 24 | 21 | 22 | 27 | 25 | 20 | 20 | 22 | 17 | 17 | 18 | 21 | 20 | 19 | 20 | 23 | 23 | 19 | 22 | 23 | 21 | 17 | 22 | 24 | 20 | 18 | 22 | 24 | 22 | 20 | 24 | 28 | 26 | 21 | 24 | 22 | 21 | 17 | 20 | 23 | 22 | 22 | 22 | 23 | 18 | 21 | 19 | 23 | 21 | 23 | 23 | 24 | 22 | 22 | 22 | 23 | 22 | 22 | 23 | 22 | 20 | 20 | 20 | 36 | 36 | 45 | 51 | 52 | 53 | 61 | 59 | 47 | 55 | 58 | 61 | 68 | 63 | 57 | 39 | 44 | 46 | |
Zysk (strata) z działal. oper. (tys. zł) | 1 | 0 | 1 | -1 | 0 | 0 | 3 | 2 | 1 | 1 | 2 | 1 | 0 | -1 | 2 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 2 | 8 | 1 | 0 | 3 | -1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 0 | -2 | 4 | 8 | 2 | 3 | 3 | 2 | 2 | 2 | 3 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 2 | 3 | 4 | 3 | 2 | 3 | 4 | 4 | 3 | 5 | 6 | 5 | 4 | 4 | 3 | 5 | 4 | 2 | 4 | 4 | 3 | 2 | 3 | 6 | 4 | 7 | 12 | 14 | 17 | 21 | 19 | 10 | 11 | 7 | 8 | 5 | 8 | 11 | 3 | 5 | 8 | |
Zysk (strata) brutto (tys. zł) | 1 | -1 | 0 | -3 | -2 | -1 | 2 | 1 | 1 | 0 | 3 | 1 | 1 | 1 | 2 | -1 | 0 | -1 | 1 | 0 | -1 | 0 | 2 | 0 | 0 | -1 | 2 | 2 | 0 | 0 | 0 | 1 | 1 | -1 | 2 | 1 | 0 | -1 | 3 | 7 | 2 | 2 | 2 | 1 | 1 | 2 | 3 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 3 | 2 | 3 | 4 | 3 | 2 | 3 | 4 | 4 | 3 | 5 | 6 | 5 | 5 | 4 | 3 | 5 | 3 | 2 | 4 | 4 | 3 | 2 | 3 | 5 | 4 | 6 | 12 | 15 | 17 | 21 | 18 | 10 | 11 | 7 | 7 | 4 | 8 | 12 | 3 | 5 | 8 | |
Zysk (strata) netto (tys. zł)* | 1 | -1 | 1 | -3 | -2 | -1 | 2 | 1 | 1 | 0 | 3 | 1 | 1 | 0 | 1 | -1 | 0 | -1 | 1 | 0 | -1 | 0 | 2 | 0 | 0 | -1 | 2 | 1 | 0 | 0 | 0 | 0 | 1 | -1 | 1 | 1 | -1 | -1 | 3 | 6 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 2 | 4 | 5 | 4 | 4 | 3 | 2 | 4 | 3 | 2 | 3 | 3 | 3 | 1 | 2 | 4 | 5 | 5 | 10 | 12 | 14 | 17 | 15 | 8 | 9 | 6 | 6 | 3 | 7 | 9 | 3 | 4 | 7 | |
EBITDA (tys. zł) | 2 | 1 | 3 | 1 | 1 | 1 | 4 | 3 | 3 | 2 | 4 | 2 | 2 | 0 | 3 | 1 | 1 | 2 | 3 | 2 | 1 | 2 | 4 | 10 | 3 | 2 | 4 | 1 | 2 | 2 | 3 | 3 | 4 | 2 | 3 | 3 | 2 | 0 | 6 | 8 | 4 | 4 | 0 | 4 | 4 | 4 | 0 | 3 | 2 | 4 | 0 | 3 | 3 | 3 | 0 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 4 | 5 | 6 | 5 | 3 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 5 | 4 | 6 | 4 | 3 | 5 | 4 | 4 | 3 | 3 | 8 | 6 | 8 | 13 | 16 | 18 | 23 | 20 | 12 | 12 | 8 | 9 | 7 | 9 | 13 | 4 | 6 | 9 | |
Aktywa (tys. zł) | 98 | 100 | 101 | 96 | 97 | 95 | 95 | 91 | 92 | 94 | 103 | 97 | 105 | 96 | 102 | 119 | 119 | 130 | 130 | 124 | 126 | 122 | 127 | 111 | 110 | 107 | 106 | 100 | 99 | 99 | 95 | 91 | 94 | 91 | 100 | 116 | 115 | 93 | 92 | 106 | 107 | 108 | 0 | 101 | 103 | 105 | 0 | 94 | 96 | 100 | 0 | 104 | 105 | 107 | 0 | 106 | 105 | 103 | 101 | 96 | 98 | 101 | 100 | 96 | 99 | 101 | 102 | 95 | 99 | 103 | 100 | 93 | 96 | 100 | 105 | 108 | 110 | 113 | 116 | 120 | 123 | 135 | 146 | 155 | 163 | 174 | 175 | 176 | 184 | 191 | 197 | 176 | 202 | 214 | 187 | 196 | 188 | 200 | 200 | 187 | 202 | 197 | 167 | 164 | |
Kapitał własny (tys. zł)* | 58 | 57 | 58 | 54 | 52 | 52 | 53 | 54 | 55 | 55 | 58 | 54 | 60 | 54 | 56 | 51 | 57 | 48 | 40 | 40 | 39 | 39 | 41 | 41 | 41 | 40 | 41 | 43 | 43 | 42 | 43 | 43 | 43 | 43 | 44 | 58 | 57 | 38 | 41 | 61 | 63 | 65 | 0 | 68 | 69 | 65 | 0 | 68 | 69 | 65 | 0 | 80 | 79 | 76 | 0 | 79 | 80 | 74 | 76 | 77 | 78 | 72 | 74 | 76 | 78 | 78 | 81 | 82 | 85 | 80 | 73 | 76 | 80 | 85 | 89 | 93 | 96 | 98 | 102 | 105 | 107 | 110 | 113 | 115 | 117 | 119 | 123 | 128 | 133 | 130 | 142 | 129 | 147 | 132 | 140 | 126 | 131 | 137 | 140 | 147 | 157 | 159 | 133 | 131 | |
Liczba akcji (tys. szt.) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
Wartość księgowa na akcję (zł) | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 15,41 | 17,22 | 14,62 | 12,16 | 16,05 | 15,80 | 15,64 | 16,26 | 16,35 | 16,26 | 15,81 | 16,55 | 17,12 | 17,06 | 16,99 | 17,09 | 17,06 | 17,36 | 17,09 | 17,63 | 23,10 | 22,83 | 15,36 | 16,28 | 24,57 | 25,14 | 25,85 | 0,00 | 27,05 | 27,63 | 26,19 | 0,00 | 27,32 | 27,58 | 26,08 | 0,00 | 31,80 | 31,42 | 30,26 | 0,00 | 31,42 | 32,04 | 29,78 | 30,25 | 30,95 | 31,31 | 28,65 | 29,64 | 30,33 | 31,32 | 31,16 | 32,31 | 32,96 | 33,89 | 32,10 | 29,29 | 30,30 | 32,03 | 33,94 | 35,60 | 37,06 | 38,28 | 39,21 | 40,81 | 41,82 | 42,60 | 43,88 | 45,03 | 46,09 | 46,64 | 47,64 | 49,33 | 51,38 | 53,25 | 51,90 | 56,67 | 51,65 | 58,60 | 52,63 | 55,97 | 50,35 | 52,58 | 54,81 | 56,05 | 58,90 | 62,70 | 63,71 | 53,38 | 52,21 | |
Zysk na akcję (zł) | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -0,23 | -0,02 | -0,18 | 0,29 | 0,00 | -0,26 | -0,16 | 0,62 | 0,09 | -0,09 | -0,45 | 0,74 | 0,57 | -0,07 | -0,07 | 0,10 | 0,10 | 0,30 | -0,28 | 0,55 | 0,33 | -0,20 | -0,59 | 1,31 | 2,39 | 0,57 | 0,71 | 0,73 | 0,43 | 0,42 | 0,63 | 0,93 | 0,38 | 0,26 | 0,57 | 0,70 | 0,56 | 0,35 | 0,56 | 0,64 | 0,52 | 0,62 | 0,59 | 0,47 | 0,70 | 0,36 | 0,58 | 0,99 | 0,70 | 0,99 | 1,32 | 0,99 | 0,64 | 0,92 | 1,16 | 1,20 | 0,98 | 1,73 | 1,91 | 1,66 | 1,47 | 1,23 | 0,93 | 1,59 | 1,02 | 0,78 | 1,28 | 1,14 | 1,07 | 0,55 | 1,00 | 1,69 | 2,06 | 1,87 | 3,85 | 4,76 | 5,79 | 6,95 | 6,03 | 3,34 | 3,58 | 2,23 | 2,23 | 1,25 | 2,84 | 3,80 | 1,02 | 1,67 | 2,84 |