Tematy
Wskaźnik | Wykres | II Q 2009 | III Q 2009 | IV Q 2009 | I Q 2010 | II Q 2010 | III Q 2010 | IV Q 2010 | I Q 2011 | II Q 2011 | III Q 2011 | IV Q 2011 | I Q 2012 | II Q 2012 | III Q 2012 | IV Q 2012 | I Q 2013 | II Q 2013 | III Q 2013 | IV Q 2013 | I Q 2014 | II Q 2014 | III Q 2014 | IV Q 2014 | I Q 2015 | II Q 2015 | III Q 2015 | IV Q 2015 | I Q 2016 | II Q 2016 | III Q 2016 | IV Q 2016 | I Q 2017 | II Q 2017 | III Q 2017 | IV Q 2017 | I Q 2018 | II Q 2018 | III Q 2018 | IV Q 2018 | I Q 2019 | II Q 2019 | III Q 2019 | IV Q 2019 | I Q 2020 | II Q 2020 | III Q 2020 | IV Q 2020 | I Q 2021 | II Q 2021 | III Q 2021 | IV Q 2021 | I Q 2022 | II Q 2022 | III Q 2022 | IV Q 2022 | I Q 2023 | II Q 2023 | III Q 2023 | IV Q 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Przychody netto ze sprzedaży (tys. zł) | 9 | 13 | 10 | 7 | 11 | 11 | 12 | 6 | 12 | 12 | 14 | 7 | 11 | 11 | 10 | 8 | 7 | 9 | 10 | 8 | 11 | 10 | 11 | 7 | 9 | 11 | 11 | 9 | 10 | 11 | 12 | 10 | 14 | 14 | 15 | 14 | 18 | 22 | 28 | 24 | 25 | 29 | 40 | 35 | 29 | 44 | 49 | 54 | 65 | 60 | 58 | 41 | 55 | 53 | 64 | 47 | 48 | 48 | 55 | |
Zysk (strata) z działal. oper. (tys. zł) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | -1 | 2 | 2 | 1 | 1 | 0 | 2 | 1 | 0 | 0 | 0 | -2 | 0 | -1 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 3 | 3 | 1 | 5 | 8 | 12 | 8 | 8 | 12 | 20 | 18 | 11 | 28 | 28 | 32 | 32 | 35 | 29 | 18 | 29 | 23 | 26 | 19 | 19 | 19 | 16 | |
Zysk (strata) brutto (tys. zł) | 2 | 4 | 2 | 1 | 2 | 2 | 3 | -1 | 2 | 1 | 2 | -1 | 1 | 2 | 1 | 1 | 0 | 2 | 1 | -1 | -1 | -1 | -3 | -1 | -2 | -1 | 1 | 0 | 0 | 0 | 1 | 0 | 2 | 3 | 2 | 1 | 4 | 7 | 11 | 8 | 9 | 12 | 19 | 20 | 11 | 28 | 28 | 32 | 40 | 35 | 29 | 18 | 43 | 23 | 27 | 19 | 34 | 20 | 16 | |
Zysk (strata) netto (tys. zł)* | 2 | 4 | 2 | 1 | 2 | 2 | 2 | -1 | 2 | 0 | 2 | -1 | 1 | 2 | 0 | 1 | 0 | 2 | 1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 2 | 2 | 1 | 3 | 6 | 9 | 7 | 7 | 10 | 16 | 17 | 9 | 23 | 22 | 25 | 35 | 27 | 23 | 15 | 37 | 19 | 22 | 15 | 30 | 16 | 13 | |
EBITDA (tys. zł) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 3 | 4 | 2 | 2 | 1 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 4 | 3 | 3 | 3 | 4 | 3 | 4 | 5 | 5 | 3 | 7 | 10 | 14 | 11 | 10 | 14 | 19 | 20 | 13 | 29 | 29 | 34 | 34 | 36 | 30 | 19 | 30 | 24 | 27 | 20 | 22 | 23 | 20 | |
Aktywa (tys. zł) | 43 | 43 | 43 | 41 | 64 | 64 | 78 | 77 | 64 | 0 | 140 | 134 | 142 | 153 | 158 | 159 | 161 | 168 | 173 | 178 | 183 | 182 | 178 | 176 | 174 | 173 | 171 | 168 | 169 | 168 | 167 | 164 | 162 | 162 | 160 | 157 | 158 | 161 | 165 | 175 | 176 | 165 | 183 | 182 | 152 | 173 | 194 | 221 | 198 | 222 | 239 | 250 | 176 | 194 | 251 | 234 | 271 | 232 | 289 | |
Kapitał własny (tys. zł)* | 18 | 21 | 22 | 19 | 43 | 48 | 62 | 61 | 52 | 0 | 64 | 62 | 64 | 66 | 66 | 67 | 66 | 68 | 69 | 69 | 68 | 67 | 65 | 64 | 62 | 61 | 62 | 62 | 62 | 79 | 81 | 81 | 83 | 85 | 87 | 88 | 91 | 95 | 104 | 111 | 108 | 111 | 126 | 131 | 104 | 126 | 149 | 174 | 138 | 166 | 189 | 203 | 130 | 149 | 171 | 186 | 170 | 186 | 199 | |
Liczba akcji (tys. szt.) | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |
Wartość księgowa na akcję (zł) | 88,22 | 103,80 | 112,60 | 96,09 | 216,00 | 20,52 | 26,43 | 25,88 | 22,17 | 0,00 | 27,25 | 26,65 | 27,27 | 28,13 | 28,22 | 28,48 | 28,37 | 29,08 | 29,52 | 29,30 | 29,02 | 28,58 | 27,59 | 27,17 | 26,55 | 26,13 | 26,31 | 26,32 | 26,40 | 21,74 | 22,46 | 22,53 | 22,95 | 23,53 | 24,03 | 24,26 | 25,19 | 26,31 | 28,84 | 30,70 | 30,02 | 30,97 | 35,36 | 36,56 | 29,06 | 35,36 | 42,36 | 49,55 | 39,36 | 47,16 | 53,73 | 57,92 | 37,08 | 42,41 | 48,56 | 52,95 | 48,36 | 52,96 | 56,56 | |
Zysk na akcję (zł) | 9,09 | 19,16 | 11,83 | 4,26 | 9,83 | 0,69 | 1,04 | -0,56 | 0,88 | 0,18 | 0,76 | -0,60 | 0,62 | 0,85 | 0,09 | 0,26 | -0,11 | 0,71 | 0,44 | -0,22 | -0,28 | -0,44 | -0,99 | -0,43 | -0,62 | -0,42 | 0,18 | 0,02 | 0,07 | 0,07 | 0,32 | 0,07 | 0,42 | 0,58 | 0,50 | 0,22 | 0,94 | 1,67 | 2,53 | 1,85 | 2,00 | 2,74 | 4,40 | 4,64 | 2,58 | 6,30 | 6,40 | 7,19 | 9,95 | 7,80 | 6,58 | 4,19 | 10,66 | 5,33 | 6,15 | 4,39 | 8,58 | 4,60 | 3,60 |