Tematy
Wskaźnik | Wykres | IV Q 2003 | IV Q 2004 | I Q 2005 | II Q 2005 | III Q 2005 | IV Q 2005 | I Q 2006 | II Q 2006 | III Q 2006 | IV Q 2006 | I Q 2007 | II Q 2007 | III Q 2007 | IV Q 2007 | I Q 2008 | II Q 2008 | III Q 2008 | IV Q 2008 | I Q 2009 | II Q 2009 | III Q 2009 | IV Q 2009 | I Q 2010 | II Q 2010 | III Q 2010 | IV Q 2010 | I Q 2011 | II Q 2011 | III Q 2011 | IV Q 2011 | I Q 2012 | II Q 2012 | III Q 2012 | IV Q 2012 | I Q 2013 | II Q 2013 | III Q 2013 | IV Q 2013 | I Q 2014 | II Q 2014 | III Q 2014 | IV Q 2014 | I Q 2015 | II Q 2015 | III Q 2015 | IV Q 2015 | I Q 2016 | II Q 2016 | III Q 2016 | IV Q 2016 | I Q 2017 | II Q 2017 | III Q 2017 | IV Q 2017 | I Q 2018 | II Q 2018 | III Q 2018 | IV Q 2018 | I Q 2019 | II Q 2019 | III Q 2019 | IV Q 2019 | I Q 2020 | II Q 2020 | III Q 2020 | IV Q 2020 | I Q 2021 | II Q 2021 | III Q 2021 | IV Q 2021 | I Q 2022 | II Q 2022 | III Q 2022 | IV Q 2022 | I Q 2023 | II Q 2023 | III Q 2023 | IV Q 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Przychody netto ze sprzedaży (tys. zł) | 0 | 120 | 106 | 121 | 131 | 141 | 133 | 147 | 167 | 182 | 178 | 187 | 237 | 252 | 243 | 265 | 433 | 483 | 522 | 514 | 482 | 482 | 481 | 513 | 523 | 517 | 525 | 261 | 534 | 602 | 545 | 568 | 603 | 641 | 609 | 665 | 696 | 730 | 674 | 714 | 765 | 800 | 750 | 809 | 861 | 918 | 858 | 977 | 1 158 | 1 215 | 1 147 | 1 243 | 1 356 | 359 | 347 | 364 | 392 | 443 | 445 | 483 | 505 | 529 | 412 | 272 | 441 | 398 | 380 | 464 | 534 | 539 | 507 | 477 | 787 | 576 | 621 | 549 | 633 | 629 | |
Zysk (strata) z działal. oper. (tys. zł) | 0 | 5 | 4 | 5 | 9 | 6 | 7 | 12 | 13 | 14 | 17 | 15 | 22 | 9 | 19 | 14 | 28 | 28 | 26 | 15 | 26 | 12 | 25 | 13 | 15 | 15 | 20 | 15 | 42 | 14 | 27 | 23 | 38 | 87 | 5 | 2 | 31 | -21 | 23 | 27 | 50 | 9 | 44 | 45 | 68 | 39 | 55 | 55 | 91 | 67 | 40 | 62 | 119 | 11 | 12 | 14 | 28 | 19 | 17 | 18 | 38 | 33 | -24 | -106 | 16 | -29 | -10 | 38 | 47 | 28 | 14 | 28 | 7 | 23 | 17 | 34 | 53 | 0 | |
Zysk (strata) brutto (tys. zł) | 0 | 6 | 2 | 3 | 7 | 3 | 6 | 16 | 12 | 15 | 16 | 14 | 20 | 12 | 18 | 14 | 23 | -8 | 18 | 20 | 16 | 8 | 17 | 15 | 8 | 12 | 16 | 1 | 32 | -6 | 9 | 3 | 25 | 76 | -6 | 60 | 10 | -34 | 12 | 14 | 40 | 0 | 34 | 36 | 56 | 36 | 45 | 44 | 79 | 55 | 29 | 46 | 108 | 7 | 7 | 11 | 24 | 15 | 7 | 8 | 23 | 56 | -48 | -114 | 1 | -41 | -21 | 30 | 35 | 14 | 2 | 16 | 2 | 5 | 5 | 22 | 33 | -11 | |
Zysk (strata) netto (tys. zł)* | 0 | 7 | 2 | 6 | 7 | 7 | 5 | 14 | 9 | 10 | 13 | 12 | 16 | 7 | 13 | 10 | 17 | -15 | 11 | 15 | 11 | 2 | 12 | 12 | 6 | 10 | 13 | 7 | 25 | 17 | 13 | 9 | 26 | 49 | -10 | 52 | 8 | -43 | 8 | 4 | 31 | 3 | 26 | 27 | 66 | 39 | 39 | 37 | 65 | 51 | 21 | 34 | 86 | 10 | 4 | 9 | 18 | 10 | 4 | 7 | 17 | 39 | -42 | -112 | -6 | -24 | -20 | 23 | 28 | 5 | 1 | -34 | 36 | 4 | 3 | 24 | 29 | -5 | |
EBITDA (tys. zł) | 0 | 14 | 11 | 12 | 0 | 17 | 16 | 21 | 0 | 27 | 28 | 27 | 0 | 24 | 33 | 28 | 0 | 43 | 49 | 36 | 0 | 34 | 49 | 39 | 0 | 43 | 50 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 | 0 | 0 | 111 | 61 | |
Aktywa (tys. zł) | 220 | 214 | 218 | 245 | 0 | 289 | 273 | 300 | 0 | 321 | 325 | 340 | 0 | 597 | 612 | 650 | 0 | 1 098 | 1 159 | 1 129 | 0 | 1 151 | 1 173 | 1 555 | 0 | 1 369 | 2 631 | 2 304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 280 | 0 | 0 | 2 176 | 2 352 | |
Kapitał własny (tys. zł)* | 8 | 18 | 23 | 108 | 0 | 123 | 128 | 139 | 0 | 156 | 171 | 183 | 0 | 289 | 291 | 290 | 0 | 355 | 406 | 393 | 0 | 373 | 387 | 759 | 0 | 731 | 772 | 804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320 | 0 | 0 | 388 | 385 | |
Liczba akcji (tys. szt.) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | |
Wartość księgowa na akcję (zł) | 7,96 | 17,54 | 23,19 | 79,89 | 0,00 | 91,16 | 94,60 | 103,27 | 0,00 | 115,40 | 126,66 | 135,91 | 0,00 | 204,05 | 205,27 | 204,25 | 0,00 | 250,19 | 286,44 | 277,18 | 0,00 | 262,71 | 273,00 | 401,15 | 0,00 | 386,34 | 407,84 | 379,13 | 0,00 | 404,08 | 361,16 | 409,39 | 413,89 | 411,24 | 416,20 | 509,73 | 494,99 | 461,86 | 457,43 | 466,39 | 476,31 | 429,69 | 446,02 | 456,99 | 478,27 | 486,96 | 512,05 | 561,23 | 575,99 | 617,06 | 590,46 | 579,75 | 621,74 | 147,87 | 152,87 | 152,68 | 1,52 | 1,92 | 1,96 | 1,93 | 2,01 | 2,13 | 1,83 | 1,32 | 1,29 | 1,17 | 1,11 | 1,22 | 1,34 | 1,36 | 1,35 | 1,40 | 1,54 | 1,46 | 1,46 | 1,68 | 1,77 | 1,76 | |
Zysk na akcję (zł) | 0,00 | 7,10 | 1,65 | 4,65 | 5,31 | 5,21 | 3,94 | 10,07 | 7,06 | 7,51 | 9,84 | 8,55 | 11,11 | 5,29 | 9,63 | 7,44 | 12,30 | -9,06 | 7,50 | 10,45 | 7,50 | 1,43 | 8,16 | 6,54 | 3,07 | 5,73 | 7,10 | 2,37 | 10,62 | 6,45 | 5,94 | 2,84 | 11,46 | 22,63 | -4,43 | 24,59 | 3,59 | -19,06 | 4,01 | 2,10 | 14,89 | 3,36 | 12,78 | 12,19 | 30,72 | 19,75 | 18,74 | 17,09 | 29,44 | 24,56 | 9,69 | 15,58 | 40,19 | 4,86 | 2,40 | 4,34 | 0,08 | 0,05 | 0,02 | 0,03 | 0,08 | 0,17 | -0,19 | -0,50 | -0,03 | -0,11 | -0,09 | 0,10 | 0,12 | 0,02 | 0,00 | -0,16 | 0,16 | 0,01 | 0,01 | 0,10 | 0,12 | -0,03 |