Tematy
Wskaźnik | Wykres | I Q 2012 | II Q 2012 | III Q 2012 | IV Q 2012 | I Q 2013 | II Q 2013 | III Q 2013 | IV Q 2013 | I Q 2014 | II Q 2014 | III Q 2014 | IV Q 2014 | I Q 2015 | II Q 2015 | III Q 2015 | IV Q 2015 | I Q 2016 | II Q 2016 | III Q 2016 | IV Q 2016 | I Q 2017 | II Q 2017 | III Q 2017 | IV Q 2017 | I Q 2018 | II Q 2018 | III Q 2018 | IV Q 2018 | I Q 2019 | II Q 2019 | III Q 2019 | IV Q 2019 | I Q 2020 | II Q 2020 | III Q 2020 | IV Q 2020 | I Q 2021 | II Q 2021 | III Q 2021 | IV Q 2021 | I Q 2022 | II Q 2022 | III Q 2022 | IV Q 2022 | IV Q 2022 | I Q 2023 | I Q 2023 | II Q 2023 | III Q 2023 | IV Q 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Przychody netto ze sprzedaży (tys. zł) | 47 | 41 | 80 | 78 | 73 | 186 | 206 | 229 | 135 | 154 | 166 | 227 | 158 | 395 | 371 | 283 | 532 | 703 | 976 | 947 | 585 | 689 | 736 | 802 | 682 | 790 | 824 | 668 | 546 | 639 | 166 | -52 | 0 | 0 | 14 | 25 | 22 | 15 | 52 | 56 | 36 | 60 | 75 | 82 | 82 | 69 | 69 | 67 | 60 | 37 | |
Zysk (strata) z działal. oper. (tys. zł) | 0 | 0 | -1 | 0 | 2 | 3 | 4 | 4 | 3 | 2 | 0 | 5 | 6 | 5 | 6 | 8 | 14 | 11 | 13 | 11 | 5 | 1 | 10 | 8 | 5 | 14 | 3 | -16 | 7 | -4 | -53 | -29 | -3 | -2 | -6 | -10 | -1 | -2 | 1 | 0 | 6 | 10 | 9 | 11 | 11 | 4 | 4 | 8 | 7 | 0 | |
Zysk (strata) brutto (tys. zł) | 2 | 1 | -1 | -1 | 1 | 3 | 2 | 3 | 2 | 1 | -1 | 2 | 2 | 3 | 5 | 8 | 11 | 11 | 13 | 7 | 6 | 7 | 10 | 1 | 3 | 2 | 2 | -29 | 3 | -29 | -92 | 2 | -4 | -2 | -4 | -11 | -1 | -1 | 1 | 0 | 6 | 10 | 10 | -10 | -10 | 4 | 4 | 8 | 7 | -13 | |
Zysk (strata) netto (tys. zł)* | 2 | 1 | -1 | -1 | 1 | 2 | 3 | 2 | 1 | 1 | -1 | 2 | 2 | 3 | 4 | 7 | 8 | 9 | 11 | 6 | 5 | 5 | 9 | 1 | 2 | 2 | 2 | -26 | 2 | -30 | -90 | 2 | -4 | -2 | -4 | -11 | -1 | -1 | 1 | 0 | 6 | 9 | 8 | -12 | -12 | 4 | 4 | 7 | 6 | -13 | |
EBITDA (tys. zł) | 0 | 0 | -1 | 0 | 2 | 3 | 4 | 4 | 3 | 2 | 0 | 5 | 6 | 5 | 6 | 8 | 14 | 12 | 14 | 12 | 6 | 2 | 11 | 9 | 6 | 15 | 4 | -15 | 8 | -4 | -52 | -29 | -3 | -3 | -5 | -10 | -1 | -1 | 1 | 0 | 6 | 10 | 10 | 11 | 11 | 5 | 5 | 8 | 8 | 0 | |
Aktywa (tys. zł) | 28 | 28 | 32 | 24 | 34 | 53 | 60 | 55 | 40 | 52 | 44 | 39 | 84 | 101 | 113 | 119 | 201 | 239 | 266 | 343 | 359 | 388 | 465 | 494 | 542 | 537 | 507 | 410 | 549 | 445 | 128 | 97 | 110 | 112 | 110 | 93 | 104 | 103 | 109 | 102 | 96 | 113 | 109 | 116 | 116 | 127 | 127 | 130 | 131 | 129 | |
Kapitał własny (tys. zł)* | 6 | 7 | 6 | 5 | 6 | 9 | 11 | 12 | 14 | 14 | 12 | 14 | 15 | 15 | 20 | 28 | 36 | 42 | 54 | 60 | 63 | 61 | 70 | 52 | 75 | 65 | 67 | 9 | 70 | 9 | -78 | -109 | -80 | -82 | -86 | -142 | -98 | -100 | -99 | -99 | -161 | -152 | -144 | -156 | -156 | -150 | -150 | -146 | -140 | -153 | |
Liczba akcji (tys. szt.) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Wartość księgowa na akcję (zł) | 6,03 | 6,81 | 6,01 | 5,44 | 6,39 | 8,58 | 10,65 | 12,37 | 13,82 | 14,41 | 11,83 | 13,52 | 15,09 | 15,49 | 20,06 | 27,83 | 36,32 | 29,26 | 37,18 | 41,69 | 43,34 | 42,42 | 48,61 | 35,64 | 51,81 | 44,08 | 45,36 | 5,95 | 47,09 | 5,84 | -52,55 | -73,78 | -53,94 | -55,22 | -57,80 | -95,89 | -66,05 | -67,20 | -66,73 | -66,75 | -108,69 | -102,54 | -97,30 | -105,45 | -105,45 | -101,19 | -101,19 | -98,35 | -94,21 | -103,10 | |
Zysk na akcję (zł) | 1,68 | 0,78 | -0,80 | -0,57 | 0,94 | 2,29 | 2,67 | 1,86 | 1,46 | 0,62 | -0,52 | 1,72 | 1,56 | 2,71 | 4,34 | 6,80 | 8,50 | 6,45 | 7,93 | 3,90 | 3,56 | 3,57 | 6,13 | 0,62 | 1,66 | 1,08 | 1,38 | -17,74 | 1,59 | -20,20 | -60,62 | 1,09 | -2,77 | -1,26 | -3,02 | -7,72 | -0,75 | -1,01 | 0,48 | 0,01 | 4,10 | 6,15 | 5,24 | -8,14 | -8,14 | 2,54 | 2,54 | 4,40 | 4,15 | -8,89 |